Cost Assessment

FIFTH FLOOR

Component Size(ss) Staff Cost
Armory(2) 2 None 1000
Barracks(6) 6 None 2400
Bath(2) 1 None 800
Bedrooms(1) 1 None 700
Bedroom Suite(2) 2 None 1600
Total 6500
Height Adjustment 18000
Floor Total 24500

FOURTH FLOOR

Component Size(ss) Staff Cost
Fancy Bath(1) 1 None 1600
Fancy Bedroom Suite(2) 2 None 8000
Fancy Bedrooms(4) 4 None 12800
Fancy Library(2) 2 Librarian(1/2) 4800
Fancy Study(1) 1 None 2000
Total 29200
Height Adjustment 7500
Floor Total 36700

THIRD FLOOR

Component Size(ss) Staff Cost
Fancy Bath(1) 1 None 1600
Fancy Bedroom Suite(2) 2 None 8000
Fancy Bedrooms(4) 4 None 12800
Fancy Library(2) 2 Librarian(1/2) 4800
Fancy Study(1) 1 None 2000
Total 29200
Height Adjustment 3000
Floor Total 32200

SECOND FLOOR

Component Size(ss) Staff Cost
Fancy Chapel(2) 4 Acolyte(2) 9600
Servants’ Quarters(7) 7 None 2800
Fancy Courtyard(1) 1 None 2400
Office(2) 1 None 400
Guard Post(2) 1 Guard(4) 600
Dining Hall(8) 16 None 16000
Stables(10) 10 Groom(5) 10000
Total 41800
Floor Total 41800

GROUND FLOOR

Component Size(ss) Staff Cost
Guard Post(4) 2 Guard(8) 1200
Armory(10) 10 None 5000
Kitchens(6) 6 Cooks(12) 12000
Barracks(19) 19 None 7600
Servants’ Quarters(12) 12 None 4800
Bedrooms(2) 2 None 1400
Bedroom Suite(1) 1 None 800
Bath(4) 2 None 1600
Smithy(2) 2 Blacksmith(2) 1000
Workshop(2) 2 Fletcher(2) 1000
Total 36400
Floor Total 36400

SUB-LEVEL ONE

Component Size(ss) Staff Cost
Servants’ Quarters(16) 16 None 6400
Library(4) 4 None 2000
Study(10) 5 None 2000
Total 10400
Floor Total 10400

SUB-LEVEL TWO

Component Size(ss) Staff Cost
Office(4) 2 None 800
Prison Cell(11) 5.5 Guard(5) 5500
Guard Post(4) 2 Guard(8) 1200
Fancy Storage(4) 4 None 3200
Alchemy Lab(4) 4 None 2800
Workshop(4) 4 None 2000
Total 15500
Height Adjustment 8600
Floor Total 24100

MODIFIED TOTAL FOR THE PRIMARY BUILD SITE

Adjustment Percentage
Nearby Settlement: Small City (Secomber) +1%
Natural Feature Prohibits Movement (Cliff) +4%
Build Site is in a Lawless Area -10%
Build Site Controls an Income Source (Mine) +10%
Total Modifier +5%
Floors Modified Totals
Fifth Floor 25725
Fourth Floor 38535
Third Floor 33810
Second Floor 43890
Ground Floor 38220
Sub-level One 10920
Sub-level Two 25305
Total Construction Cost 216405
Extra Features Cost
Good Quality Shutters(26) 390
Arrow Slit(301) 9030
Simple Wooden Door(82) 820
Strong Wooden Door(49) 1960
Iron Door(1) 500
Iron Portcullis(2) 1500
Amazing Iron Lock(4) 600
Amazing Adamantine Lock(1) 1500
Total 16300
Site Total 232705

MINE

Component Size(ss) Staff Cost
Gatehouse(1) 0.5 None 1000
Guard Post(1) None Guard(2) 300
Barracks(1) 1 None 400
Servants’ Quarters(6) 6 None 2400
Dock(1) 1 Laborer(2) 500
Workshop(2) 2 Miner(30) 1000
Storage(2) 2 None 500
Office(1) 0.5 Clerk(1) 200
Tavern(1) 1 Barkeep(1),Servant(1) 900
Total 7200
Adjustment Percentage
Nearby Settlement: Small City(Secomber) +1%
Natural Feature Makes the Site Difficult to Defend(Cliff Overlooks) -2%
Build Site is in a Lawless Area -10%
Build Site Controls Income Source +10%
Total Modifier -1%
Modified Site Total 7128

DOCK AT THE KEEP

Component Size(ss) Staff Cost
Dock(2) 2 Laborer(4) 1000
Gatehouse(1) 0.5 None 1000
Guard Post(1) None Guard(2) 300
Total 2300
Adjustment Percentage
Nearby Settlement: Small City(Secomber) +1%
Natural Feature Makes the Site Difficult to Defend(Cliff Overlooks) -2%
Build Site is in a Lawless Area -10%
Build Site Controls Income Source +10%
Total Modifier -1%
+Modified Site Total 2277

DOWN-RIVER SETTLEMENT

Component Size(ss) Staff Cost
Tavern(2) 2 Barkeep(1), Servant(3) 1800
Kitchen(1) 1 Cook(1) 2000
Bedrooms(3) 3 None 2100
Barracks(1) 1 None 400
Guard Post(1) 0.5 Guard(2) 300
Office(1) 0.5 Clerk(1) 200
Storage(4) 4 None 1000
Servants’ Quarters(2) 2 None 800
Stable(2) 2 Groom(1) 2000
Dock(2) 2 Laborer(4) 1000
Total 11600
Adjustment Percentage
Nearby Settlement: Small City(Secomber) +1%
Build Site Located on Plains Terrain -5%
Build Site Controls an Income Source +10%
Total Modifier +6%
+Modified Site Total 12296
GRAND TOTAL FOR ALL BUILD SITES

254,406

Cost Assessment

On Distant Shores TheBimdler